Commercial · Calculator
Commercial Cash-on-Cash
Before-tax cash-on-cash return using NOI, amortizing debt service, and total cash invested.
Inputs
Commercial CoC from NOI, amortizing debt service, and total equity cash in.
Equity, closing, upfront reserves, initial capex
Results
Cash-on-cash
3.35%
Annual BTCF
$70,451
Monthly cash flow
$5,871
Annual debt service
$449,549
NOI
$520,000
Cash invested
$2,100,000
Educational disclaimer: For educational purposes only. Not financial, legal, tax, or investment advice. Results depend on your inputs and local conditions. Verify assumptions with qualified professionals before making decisions.